Login
Section Engineering

DuPont and EVA Integration Reveals Four Years of Uninterrupted Value Destruction in Indonesia's State-Owned Forestry Enterprise, 2021–2025

Vol. 11 No. 2 (2026): December:

Fikri Edriko Kurniawan (1), Iriani Iriani (2)

(1) Program Studi Teknik Industri, UPN Veteran Jawa Timur, Indonesia
(2) Program Studi Teknik Industri, UPN Veteran Jawa Timur, Indonesia
Fulltext View | Download

Abstract:

General Background: Financial performance evaluation is essential for assessing accountability, efficiency, profitability, and long-term value creation in state-owned enterprises operating in strategic sectors. Specific Background: Company XYZ, an Indonesian state-owned forestry enterprise, maintained relatively high revenue during 2021–2025 while Net Profit Margin and Return on Equity showed a sustained decline. Knowledge Gap: Previous studies often examine DuPont Analysis and Economic Value Added separately and focus mainly on profit-oriented companies, leaving limited integrated evidence for forestry-based state-owned enterprises with social and ecological mandates. Aims: This study aimed to evaluate the financial performance of Company XYZ during 2021–2025 by integrating DuPont Analysis, Economic Value Added, and Root Cause Analysis using the 5 Whys approach. Results: Return on Equity rose temporarily from 3.72% in 2021 to 4.62% in 2022, then declined to 0.66% in 2025. Net Profit Margin fell from 11.43% in 2022 to 1.94% in 2025, while Total Asset Turnover weakened and Equity Multiplier remained relatively stable. Economic Value Added was positive only in 2021 and became negative from 2022 to 2025, reaching minus IDR 1.20 trillion in 2025. Novelty: This study combines DuPont Analysis, Economic Value Added, and 5 Whys Root Cause Analysis to assess accounting-based and economic-based performance. Implications: Company XYZ should integrate EVA with ROE, optimize NOPAT, control invested capital growth, improve operational efficiency, and diversify beyond primary commodities.


Highlights:



  • Net Profit Margin decline drove the ROE fall from 4.62% to 0.66%.

  • Capital Employed increased while NOPAT contracted after 2022.

  • Commodity revenue dependence and underused assets were root causes.


Keywords: DuPont Analysis, Economic Value Added, Financial Performance


 

Downloads

Download data is not yet available.

References

N. E. N. I. Budiana, H. Dewajani, A. Chumaidi, A. R. Salsabila, A. R. J. Alfajri, and M. N. Sandifa, “Seleksi Proses dan Penentuan Lokasi Produksi pada Prarancangan Pabrik Disproportionated Rosin dari Gondorukem Grade WG dengan Kapasitas 3000 Ton/Tahun,” DISTILAT: Jurnal Teknologi Separasi, vol. 10, no. 1, pp. 81–90, Mar. 2024, doi: 10.33795/distilat.v10i1.4949.

H. Parimita and F. U. Najicha, “Kebijakan Sustainable Forest Management sebagai Bagian Indonesia FOLU Net Sink 2030,” Simbur Cahaya, pp. 45–65, Jul. 2023, doi: 10.28946/sc.v30i1.2831.

R. Fathurrahman, “Analisis Perbandingan Struktural dan Karakteristik Badan Usaha Milik Negara Indonesia dengan Malaysia,” Jurnal Hukum & Pembangunan, vol. 54, no. 3, Sep. 2024, doi: 10.21143/jhp.vol54.no3.1615.

R. Junarto, “Mitigasi Perubahan Iklim dan Dampak Pengelolaan Sumber Daya Agraria: Wawasan dari Indonesia,” Tunas Agraria, vol. 6, no. 3, pp. 237–254, Sep. 2023, doi: 10.31292/jta.v6i3.219.

M. Sapiri, “Understanding Financial Leverage: The Effect of Operating Leverage and Financial Leverage on EPS in Property and Real Estate Companies on the Indonesia Stock Exchange,” Atestasi: Jurnal Ilmiah Akuntansi, vol. 6, no. 1, pp. 53–66, Mar. 2023, doi: 10.57178/atestasi.v6i1.598.

N. N. Sajidah, I. Setyaningsih, and Z. Zuliyati, “Financial Statement Analysis Using the Du Pont System at PT Mayora Indah Tbk,” Jurnalku, vol. 3, no. 2, pp. 196–202, Jul. 2023, doi: 10.54957/jurnalku.v3i2.394.

E. O. D. Danendra, T. Widuri, and U. Nadhiroh, “Analisis Kinerja BUMN dari Aspek Keuangan Berdasarkan Rasio Keuangan yang Tertuang di Dalam SK Menteri No. KEP-100/MBU/2002 pada PT Adhi Karya (Persero) Tbk Periode 2019–2023,” Jurnal Ekonomi Bisnis dan Manajemen, vol. 4, no. 3, pp. 300–321, Sep. 2025, doi: 10.58192/ebismen.v4i3.3712.

O. M. Galane, P. L. Makoni, and C. N. Chikutuma, “Developing a Compliance Index to Improve the Performance of Major State-Owned Enterprises: An Analysis of South Africa,” Administrative Sciences, vol. 15, no. 9, p. 356, Sep. 2025, doi: 10.3390/admsci15090356.

E. F. Brigham and M. C. Ehrhardt, Financial Management: Theory & Practice, 17th ed. Boston, MA, USA: Cengage, 2024.

R. C. Higgins, J. L. Koski, and T. Mitton, Analysis for Financial Management, 13th International Student ed. New York, NY, USA: McGraw-Hill, 2022.

P. Lewin and N. Cachanosky, Capital and Finance: Theory and History. Abingdon, U.K.: Routledge, Taylor & Francis Group, 2021.

P. M. Tripathi, V. Chotia, U. Solanki, R. Meena, and V. Khandelwal, “Economic Value Added Research: Mapping Thematic Structure and Research Trends,” Risks, vol. 11, no. 1, p. 9, Dec. 2022, doi: 10.3390/risks11010009.

A. J. Huaman-Roque, P. Cuyate-Reque, J. Cueva-Ruesta, and F. Cordova-Buiza, “Impact of Weighted Average Cost of Capital and Profitability on Economic Value Added of Firms in the Industrial Sector,” Journal of Risk and Financial Management, vol. 18, no. 11, p. 650, Nov. 2025, doi: 10.3390/jrfm18110650.

Z. Qin, A. Hassan, and M. Adhikariparajuli, “Direct and Indirect Implications of the COVID-19 Pandemic on Amazon’s Financial Situation,” Journal of Risk and Financial Management, vol. 15, no. 9, p. 414, Sep. 2022, doi: 10.3390/jrfm15090414.

B. P. Utomo and M. Ulpah, “Assessing Financial Synergies through DuPont Analysis and Economic Value Added in the Post-Acquisition Integration of PT Petronesia Benimel,” Eduvest – Journal of Universal Studies, vol. 5, no. 8, pp. 10642–10653, Aug. 2025, doi: 10.59188/eduvest.v5i8.51260.

A. Damodaran, “Data archives.” Accessed: Apr. 29, 2026. [Online]. Available: https://pages.stern.nyu.edu/~adamodar/

Federal Reserve Bank of St. Louis, “Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity, Quoted on an Investment Basis.” Accessed: Apr. 29, 2026. [Online]. Available: https://fred.stlouisfed.org/series/DGS10

Bank Indonesia, “Data Inflasi.” Accessed: Apr. 27, 2026. [Online]. Available: https://www.bi.go.id/id/statistik/indikator/data-inflasi.aspx

Trading Economics, “United States Inflation Rate.” Accessed: Apr. 27, 2026. [Online]. Available: https://tradingeconomics.com/united-states/inflation-cpi

J. M. Wahlen, S. P. Baginski, and M. Bradshaw, Financial Reporting, Financial Statement Analysis, and Valuation: A Strategic Perspective, 10th ed. Boston, MA, USA: Cengage, 2022.

V. Aguilar, F. Naula, and F. Cabrera, “Cost of Capital in the Energy Sector, in Emerging Markets, the Case of a Dollarized Economy,” Energies, vol. 17, no. 19, p. 4782, Sep. 2024, doi: 10.3390/en17194782.

A. Damodaran, Investment Valuation: Tools and Techniques for Determining the Value of Any Asset, 4th ed. Hoboken, NJ, USA: Wiley, 2025.

T. Koller, M. Goedhart, and D. Wessels, Valuation: Measuring and Managing the Value of Companies, 8th ed. Hoboken, NJ, USA: Wiley, 2025.

P. Brusov and T. Filatova, “Capital Structure Theory: Past, Present, Future,” Mathematics, vol. 11, no. 3, p. 616, Jan. 2023, doi: 10.3390/math11030616.

K. Topyan, “Levered-Beta and Cost of Capital Sensitivities: An Experimental Investigation in Capital Structure,” Journal of Risk and Financial Management, vol. 14, no. 4, p. 152, Apr. 2021, doi: 10.3390/jrfm14040152.

M. B. Tudose, V. D. Rusu, and S. Avasilcai, “Performance Management for Growth: A Framework Based on EVA,” Journal of Risk and Financial Management, vol. 14, no. 3, p. 102, Mar. 2021, doi: 10.3390/jrfm14030102.

R. Keyser and P. Pooyan, “Lean at Home: Applying 5 Whys and Lean PFMEA to Home Projects,” Journal of Applied Research on Industrial Engineering, Mar. 2022, doi: 10.22105/jarie.2022.320848.1410.

G. A. Mohammed, D. K. Jaf, and A. Oztas, “An Investigation of Lean Application Challenges in Construction Projects by Root Cause Analysis,” Engineering, Technology & Applied Science Research, vol. 15, no. 6, pp. 29919–29928, Dec. 2025, doi: 10.48084/etasr.14111.

D. Kusz, I. Bąk, B. Szczecińska, L. Wicki, and B. Kusz, “Determinants of Return-on-Equity (ROE) of Biogas Plants Operating in Poland,” Energies, vol. 16, no. 1, p. 31, Dec. 2022, doi: 10.3390/en16010031.

A. Parzonko, A. J. Parzonko, P. Bórawski, and L. Wicki, “Return on Equity in Dairy Farms from Selected EU Countries: Assessment Based on the DuPont Model in Years 2004–2020,” Agriculture, vol. 13, no. 7, p. 1403, Jul. 2023, doi: 10.3390/agriculture13071403.

S. A. Ross, R. Westerfield, J. F. Jaffe, and B. D. Jordan, Corporate Finance, 13th International Student ed. New York, NY, USA: McGraw-Hill, 2022.

E. Kurniatin, “The Effect of Economic Value Added, Market Value Added and Stock Price on Stock Return (Literature Review),” Dinasti International Journal of Economics, Management and Social Science, vol. 4, no. 5, Jun. 2023, doi: 10.31933/dijemss.v4i5.1907.